| Revenue | DKK 4,2M | -49% |
| EBITDA | DKK -3M | -935% |
| Net profit | DKK -2,6M | -687% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK -1,2M | -185% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | 1.390 | 2.136 | 1.750 | 1.550 | 3.015 | 3.263 | 2.609 | 6.218 | 7.414 | 8.324 | 4.239 |
| Staff expenses | -0 | -0 | -381 | -1.638 | -1.505 | -2.024 | -2.595 | -3.010 | -2.124 | -5.107 | -6.930 | -8.615 | -7.249 |
| EBITDA | -85 | -10 | 986 | 498 | 246 | -474 | 419 | 253 | 486 | 1.111 | 484 | -291 | -3.010 |
| Depreciation & amort. | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -37 | -37 |
| EBIT | -85 | -24 | 986 | 498 | 246 | -474 | 419 | 253 | 486 | 1.111 | 466 | -328 | -3.047 |
| Net financials | 0 | 0 | -9 | -11 | 15 | -6 | -29 | -31 | -4 | -17 | -129 | -72 | -143 |
| Profit before tax | -85 | -24 | 977 | 487 | 250 | -480 | 390 | 222 | 481 | 1.095 | 338 | -400 | -3.190 |
| Tax | -0 | -6 | 247 | 118 | 59 | -106 | 87 | 50 | 107 | 242 | 76 | -73 | -614 |
| Net profit | -85 | -18 | 730 | 368 | 191 | -375 | 303 | 172 | 374 | 853 | 262 | -327 | -2.576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 77 | 1.292 | 1.223 | 1.438 | 868 | 1.200 | 1.274 | 1.353 | 2.705 | 5.654 | 3.387 | 3.252 |
| Equity | 83 | 44 | 774 | 1.042 | 733 | -242 | 62 | 233 | 608 | 1.460 | 1.722 | 1.395 | -1.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 113 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 33 | 518 | 181 | 705 | 1.110 | 1.139 | 997 | 632 | 1.245 | 3.922 | 1.992 | 4.433 |
| Total debt | 0 | 33 | 518 | 181 | 705 | 1.110 | 1.139 | 1.041 | 746 | 1.245 | 3.922 | 1.992 | 4.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2021 | — | — |
RJ Management | Management | 2012 | — | — |
OS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ProMeasure Consulting Group ApS | Company | 100.0% | 100.0% | 2017 |
Smart AM Solutions ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Høst Jørgensen | Management | 0 companies |
| René Jørgensen | Management | 0 companies |
| Ole Steen Hansen | Management | 0 companies |
| Jacob Ilskov | Chairman | 0 companies |
| Jesper Berggreen Terkildsen | Chairman | 0 companies |