| Revenue | DKK 1M | +48% |
| EBITDA | DKK 10,3M | +1505% |
| Net profit | DKK 7,8M | +10617% |
| Total assets | DKK 15,7M | +167% |
| Equity | DKK 7,2M | +1270% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -18 | 199 | 372 | 709 | 1.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -243 |
| EBITDA | -18 | 199 | 372 | 643 | 10.321 |
| Depreciation & amort. | -153 | -161 | -149 | -142 | -15 |
| EBIT | -171 | 38 | 222 | 500 | 10.306 |
| Net financials | -214 | -233 | -335 | -418 | -399 |
| Profit before tax | -385 | -196 | -112 | 82 | 9.907 |
| Tax | -66 | -13 | -37 | 9 | 2.075 |
| Net profit | -319 | -182 | -75 | 73 | 7.832 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.956 | 5.887 | 5.947 | 5.883 | 15.722 |
| Equity | -433 | -615 | -690 | -617 | 7.216 |
| Long-term debt | 4.512 | 4.464 | 4.449 | 4.509 | 4.429 |
| Short-term debt | 1.877 | 2.038 | 2.189 | 1.990 | 1.798 |
| Total debt | 6.389 | 6.501 | 6.637 | 6.500 | 6.226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2014 |
| Former (1) | ||
MF Management | Management | 2012 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2012 – 2022 | |
| Chairman | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Fredberg | Management | 0 companies |
| Thomas Chaibun Christensen | Management | 0 companies |
| Grethe Hansen | Board of Directors | 0 companies |
| Robert Axel Hansen | Chairman | 0 companies |
| August Thomas Christensen | Board of Directors | 0 companies |
| Ying Nudnapa Chaibun Christensen | Board of Directors | 0 companies |