| Revenue | DKK 15K | -105% |
| EBITDA | DKK -1,8M | +17% |
| Net profit | DKK 2M | -46% |
| Total assets | DKK 135,6M | -20% |
| Equity | DKK 88,7M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -402 | -70 | -498 | -277 | 15 |
| Staff expenses | -1.569 | -1.654 | -1.828 | -1.927 | -1.838 |
| EBITDA | -2.033 | -1.725 | -2.327 | -2.204 | -1.823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.033 | -1.725 | -2.327 | -2.204 | -1.823 |
| Net financials | 7.946 | 4.667 | -11.214 | 5.568 | 3.691 |
| Profit before tax | 5.913 | 2.942 | -13.541 | 3.364 | 1.868 |
| Tax | -413 | -346 | -444 | -309 | -129 |
| Net profit | 6.326 | 3.287 | -13.097 | 3.673 | 1.997 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125.638 | 147.635 | 135.790 | 168.875 | 135.645 |
| Equity | 102.648 | 105.935 | 93.833 | 86.681 | 88.677 |
| Long-term debt | 1.518 | 1.343 | 1.168 | 7.443 | 2.968 |
| Short-term debt | 21.472 | 40.356 | 40.789 | 74.751 | 44.000 |
| Total debt | 22.990 | 41.700 | 41.957 | 82.194 | 46.968 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2012 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Hedelund Færch | Board of Directors | 0 companies |
| Tine Jasper | Board of Directors | 0 companies |
| Lasse Skaarup Christensen | Chairman | 0 companies |
| Anders Laursen | Board of Directors | 0 companies |
| Susanne Rokkedal | Board of Directors | 0 companies |
| René Carl-Anders Gjerding | Board of Directors | 0 companies |
| Laurits Rokkedal | Chairman | 0 companies |