| Revenue | DKK 254K | -7% |
| EBITDA | DKK 254K | -7% |
| Net profit | DKK 124K | -15% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -4 | -15 | 20 | 62 | 113 | 222 | 384 | 170 | 224 | 274 | 254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -4 | -15 | 20 | 62 | 113 | 222 | 384 | 170 | 224 | 274 | 254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -15 | -15 | -41 | -47 | -74 | -79 | -89 | -89 |
| EBIT | -8 | -4 | -4 | -16 | 10 | 47 | 98 | 181 | 337 | 96 | 145 | 185 | 164 |
| Net financials | -44 | -43 | -42 | 28 | 145 | 12 | 1 | -54 | -79 | -62 | 64 | -12 | -25 |
| Profit before tax | -52 | -47 | -46 | 12 | 155 | 59 | 99 | 127 | 258 | 34 | 209 | 173 | 140 |
| Tax | -2 | -1 | -1 | -9 | -2 | 4 | 17 | 35 | 73 | -20 | 31 | 28 | 16 |
| Net profit | -50 | -46 | -45 | 21 | 158 | 55 | 82 | 92 | 186 | 54 | 178 | 145 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 170 | 129 | 539 | 1.007 | 1.312 | 1.428 | 2.879 | 4.632 | 4.556 | 5.332 | 5.361 | 5.415 |
| Equity | 204 | 158 | 113 | 134 | 292 | 347 | 429 | 521 | 706 | 760 | 938 | 1.083 | 1.084 |
| Long-term debt | 0 | 0 | 0 | 247 | 376 | 517 | 469 | 1.669 | 2.853 | 2.917 | 3.370 | 3.202 | 3.049 |
| Short-term debt | 8 | 12 | 16 | 158 | 338 | 448 | 531 | 690 | 1.073 | 879 | 1.024 | 1.076 | 1.282 |
| Total debt | 8 | 12 | 16 | 404 | 715 | 965 | 999 | 2.359 | 3.925 | 3.796 | 4.394 | 4.278 | 4.331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|