| Revenue | DKK 138K | — |
| EBITDA | DKK 138K | -22% |
| Net profit | DKK 73K | +165% |
| Total assets | DKK 7,4M | +3% |
| Equity | DKK 5,2M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | -31 | — | — | — | — | — | — | — | — | — | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -1 | -31 | -7 | -17 | 781 | 475 | 37 | 2.167 | 969 | 281 | 177 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -1 | -31 | -7 | -17 | 781 | 475 | 37 | 2.167 | 969 | 281 | 177 | 138 |
| Net financials | 0 | 0 | -1 | 4 | -12 | 828 | 494 | 60 | 2.177 | 985 | 280 | 39 | 93 |
| Profit before tax | — | -1 | -32 | -4 | -29 | 815 | 474 | 40 | 2.169 | 969 | 267 | 23 | 74 |
| Tax | -0 | -6 | -0 | -44 | -6 | -1 | -5 | -0 | 9 | 5 | -4 | -5 | 1 |
| Net profit | — | 5 | -32 | 41 | -23 | 816 | 479 | 40 | 2.160 | 963 | 272 | 27 | 73 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 952 | 978 | 1.035 | 1.941 | 2.592 | 4.748 | 4.341 | 6.045 | 7.012 | 7.204 | 7.127 | 7.373 |
| Equity | 74 | 79 | 47 | 88 | 65 | 881 | 2.941 | 2.495 | 4.028 | 4.990 | 5.069 | 5.095 | 5.167 |
| Long-term debt | 0 | 847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 |
| Short-term debt | 657 | 26 | 931 | 947 | 1.875 | 1.711 | 1.807 | 1.846 | 2.017 | 2.022 | 2.136 | 2.032 | 2.074 |
| Total debt | 657 | 873 | 931 | 947 | 1.875 | 1.711 | 1.807 | 1.846 | 2.017 | 2.022 | 2.136 | 2.032 | 2.206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|