| Revenue | DKK -28K | -9% |
| EBITDA | DKK -29K | +15% |
| Net profit | DKK 438K | -39% |
| Total assets | DKK 3,8M | +5% |
| Equity | DKK 3,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -8 | -15 | -11 | -9 | -9 | 18 | 19 | 44 | 62 | -39 | -31 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -58 | -70 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -8 | -15 | -14 | -9 | -9 | 18 | -39 | -26 | 62 | -42 | -34 | -29 |
| Depreciation & amort. | -0 | -1 | -4 | -5 | -6 | -6 | -5 | -3 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -12 | -21 | -20 | -16 | -15 | 15 | -41 | -26 | 62 | -42 | -34 | -29 |
| Net financials | 28 | 38 | 38 | 164 | 4 | 32 | 35 | 41 | -16 | 265 | -242 | 613 | 797 | 469 |
| Profit before tax | 23 | 26 | 26 | 144 | -16 | 16 | 21 | 57 | -57 | 239 | -180 | 574 | 766 | 441 |
| Tax | -1 | 2 | 2 | 34 | 1 | 17 | 6 | 16 | -13 | 63 | -29 | 38 | 41 | 2 |
| Net profit | 24 | 25 | 24 | 110 | -17 | -1 | 15 | 40 | -44 | 176 | -151 | 533 | 721 | 438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.854 | 3.686 | 3.614 | 3.658 | 3.508 | 3.388 | 3.290 | 3.239 | 2.919 | 3.070 | 2.771 | 3.122 | 3.620 | 3.798 |
| Equity | 3.849 | 3.681 | 3.606 | 3.617 | 3.498 | 3.375 | 3.284 | 3.216 | 2.902 | 2.965 | 2.700 | 3.114 | 3.586 | 3.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 7 | 41 | 10 | 12 | 5 | 22 | 17 | 106 | 72 | 8 | 35 | 24 |
| Total debt | 5 | 5 | 7 | 41 | 10 | 12 | 5 | 22 | 17 | 106 | 72 | 8 | 35 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|