| Revenue | DKK -10K | -23% |
| EBITDA | DKK -10K | +23% |
| Net profit | DKK 7K | +174% |
| Total assets | DKK 481K | -20% |
| Equity | DKK 437K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -3 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -3 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -3 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -12 | -10 |
| Net financials | 0 | -31 | -38 | 113 | -31 | -36 | 174 | 182 | -13 | -21 | 190 | 270 | 3 | 16 |
| Profit before tax | -1 | -35 | -41 | 109 | -36 | -41 | 169 | 177 | -18 | -26 | 185 | 261 | -9 | 7 |
| Tax | 1 | -9 | -10 | -9 | -8 | -9 | -6 | -5 | -4 | -3 | -3 | -2 | -0 | -0 |
| Net profit | -1 | -27 | -31 | 119 | -28 | -32 | 175 | 182 | -14 | -22 | 188 | 263 | -9 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 731 | 731 | 740 | 778 | 822 | 879 | 767 | 831 | 775 | 883 | 756 | 601 | 481 |
| Equity | 173 | 146 | 115 | 233 | 205 | 173 | 348 | 422 | 408 | 386 | 524 | 688 | 557 | 437 |
| Long-term debt | 0 | 483 | 377 | 297 | 213 | 126 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 102 | 239 | 210 | 361 | 523 | 505 | 344 | 423 | 389 | 359 | 68 | 44 | 44 |
| Total debt | 2 | 585 | 616 | 507 | 573 | 649 | 531 | 344 | 423 | 389 | 359 | 68 | 44 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|