| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -885 | +95% |
| Total assets | DKK 1,2M | +6% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | -2 | -0 | -0 | -3 | -3 | -10 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 3 | 0 | 0 | -2 | -0 | -0 | -3 | -3 | -10 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 3 | 0 | 0 | -2 | -0 | -0 | -3 | -3 | -10 | -5 | -5 | -5 |
| Net financials | -8 | -0 | 44 | 3 | 1 | -1 | 14 | 1 | 109 | 1.022 | -30 | -8 | 3 |
| Profit before tax | -11 | 2 | 44 | 3 | -2 | -1 | 14 | -3 | 106 | 1.012 | -35 | -13 | -2 |
| Tax | -3 | 1 | 0 | 1 | -0 | -0 | -0 | -1 | -1 | 3 | -1 | 5 | -1 |
| Net profit | -8 | 2 | 44 | 2 | -1 | -1 | 14 | -2 | 107 | 1.009 | -34 | -18 | -1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 449 | 387 | 324 | 232 | 168 | 147 | 161 | 596 | 1.696 | 1.298 | 1.121 | 1.183 |
| Equity | 72 | 74 | 118 | 120 | 119 | 103 | 117 | 115 | 187 | 1.097 | 1.063 | 1.045 | 1.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 375 | 269 | 204 | 113 | 65 | 31 | 46 | 31 | 600 | 234 | 77 | 140 |
| Total debt | 350 | 375 | 269 | 204 | 113 | 65 | 31 | 46 | 409 | 600 | 234 | 77 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|