| Revenue | DKK 92K | -152% |
| EBITDA | DKK -654K | +95% |
| Net profit | DKK -69K | +100% |
| Total assets | DKK 50,9M | +0% |
| Equity | DKK 50,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -40 | -32 | -45 | -61 | -4.155 | -2.120 | -1.451 | 1.836 | -1.919 | -406 | -176 | 92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -40 | -32 | -45 | -61 | -4.155 | -2.120 | -1.451 | 1.836 | -8.920 | -503 | -14.480 | -654 |
| Depreciation & amort. | -47 | -246 | -261 | -288 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -286 | -293 | -334 | -61 | -4.155 | -2.120 | -1.451 | 1.836 | -8.920 | -503 | -14.480 | -654 |
| Net financials | -25 | -93 | -4 | -2 | -7 | -8 | -1 | -0 | -2 | -50 | -58 | -1.196 | 164 |
| Profit before tax | -53 | -379 | -298 | -336 | -68 | -4.164 | -2.121 | -1.451 | 1.835 | -8.969 | -561 | -15.676 | -490 |
| Tax | 26 | -67 | -79 | -74 | -12 | 163 | -13 | -4 | -20 | -121 | -0 | -0 | -421 |
| Net profit | -79 | -312 | -218 | -262 | -56 | -4.327 | -2.108 | -1.447 | 1.855 | -8.848 | -561 | -15.676 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.411 | 15.193 | 16.271 | 17.472 | 19.952 | 17.539 | 15.258 | 13.992 | 16.157 | 11.989 | 27.091 | 51.055 | 50.859 |
| Equity | -68 | -380 | 16.268 | 16.006 | 15.950 | 16.953 | 14.845 | 13.398 | 15.254 | 11.677 | 11.117 | 50.441 | 50.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.479 | 15.573 | 4 | 1.467 | 4.002 | 586 | 412 | 589 | 903 | 312 | 15.974 | 614 | 487 |
| Total debt | 14.479 | 15.573 | 4 | 1.467 | 4.002 | 586 | 412 | 594 | 903 | 312 | 15.974 | 614 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2013 | — | — |
CK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELMONT A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Kirk Johansen | Management | 0 companies |
| Casper Kirk Johansen | Management | 0 companies |