| Revenue | DKK -7K | +14% |
| EBITDA | DKK -7K | -14% |
| Net profit | DKK 194K | -54% |
| Total assets | DKK 1,4M | +16% |
| Equity | DKK 1,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -4 | -4 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -4 | -4 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -4 | -4 | -6 | -7 |
| Net financials | -14 | 68 | -21 | 105 | 160 | 153 | 234 | 134 | -76 | 29 | 85 | 438 | 215 |
| Profit before tax | -23 | 64 | -24 | 102 | 157 | 150 | 231 | 129 | -81 | 24 | 81 | 433 | 209 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -6 | 11 | 10 | 13 | -25 | 10 | 14 |
| Net profit | -22 | 65 | -24 | 103 | 157 | 151 | 236 | 118 | -91 | 11 | 106 | 422 | 194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 127 | 103 | 206 | 363 | 499 | 720 | 824 | 721 | 724 | 805 | 1.212 | 1.406 |
| Equity | 58 | 123 | 99 | 202 | 359 | 458 | 641 | 706 | 559 | 514 | 562 | 926 | 1.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 41 | 79 | 119 | 162 | 210 | 242 | 286 | 347 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 41 | 79 | 119 | 162 | 210 | 242 | 286 | 347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|