| Revenue | — | — |
| EBITDA | DKK -14K | -101% |
| Net profit | DKK 52K | -97% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK 3,7M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 1 | -2 | -2 | -10 | -21 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 1 | -2 | -2 | -10 | -21 | 875 | 224 | -9 | 37 | -725 | -5 | 1.538 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 1 | -2 | -2 | -10 | -21 | 875 | 224 | -9 | 37 | -725 | -5 | 1.538 | -14 |
| Net financials | 94 | 183 | 385 | 1.238 | 137 | 76 | 736 | 411 | 6 | 417 | -701 | 21 | 1.683 | 81 |
| Profit before tax | 84 | 185 | 383 | 1.235 | 127 | 55 | 695 | 390 | 5 | 405 | -712 | 16 | 1.669 | 67 |
| Tax | -0 | -0 | -0 | -0 | 3 | -0 | -49 | 32 | 3 | 79 | 0 | 4 | 26 | 15 |
| Net profit | 84 | 185 | 383 | 1.235 | 124 | 55 | 743 | 358 | 2 | 327 | -712 | 13 | 1.643 | 52 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 358 | 643 | 1.870 | 1.879 | 1.831 | 2.534 | 2.805 | 2.811 | 3.562 | 2.643 | 2.131 | 3.808 | 3.695 |
| Equity | 164 | 349 | 632 | 1.867 | 1.871 | 1.826 | 2.445 | 2.691 | 2.638 | 2.965 | 2.102 | 2.115 | 3.758 | 3.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 9 | 11 | 3 | 5 | 5 | 89 | 115 | 173 | 597 | 540 | 16 | 50 | 34 |
| Total debt | 10 | 9 | 11 | 3 | 8 | 5 | 89 | 115 | 173 | 597 | 540 | 16 | 50 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|