| Revenue | — | — |
| EBITDA | DKK -16K | -71% |
| Net profit | DKK 134K | +33% |
| Total assets | DKK 3,3M | +2% |
| Equity | DKK 3,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -11 | — | — | — | — | — | — | -7 | -8 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -11 | -14 | -10 | -9 | -6 | -8 | -7 | -7 | -8 | -4 | -19 | -9 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -11 | -14 | -10 | -9 | -6 | -8 | -7 | -7 | -8 | -4 | -19 | -9 | -16 |
| Net financials | 95 | 269 | 145 | 280 | -405 | 114 | 24 | 144 | 13 | 164 | 110 | -179 | 119 | 157 |
| Profit before tax | 75 | 259 | 131 | 270 | -414 | 108 | 16 | 137 | 6 | 156 | 106 | -197 | 109 | 142 |
| Tax | 42 | 61 | 14 | 59 | -10 | 33 | 3 | 23 | -5 | 31 | 8 | 6 | 9 | 8 |
| Net profit | 33 | 198 | 117 | 211 | -404 | 75 | 13 | 113 | 11 | 125 | 99 | -203 | 100 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 3.819 | 3.849 | 3.921 | 3.308 | 3.380 | 3.313 | 3.387 | 3.339 | 3.482 | 3.496 | 3.204 | 3.234 | 3.287 |
| Equity | — | — | 3.767 | 3.868 | 3.274 | 3.349 | 3.302 | 3.356 | 3.317 | 3.392 | 3.441 | 3.188 | 3.213 | 3.272 |
| Long-term debt | 0 | 0 | 12 | 44 | 0 | 23 | 3 | 23 | 0 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 72 | 70 | 9 | 34 | 8 | 8 | 8 | 22 | 59 | 55 | 16 | 21 | 15 |
| Total debt | 86 | 72 | 82 | 53 | 34 | 31 | 11 | 31 | 22 | 89 | 55 | 16 | 21 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|