| Revenue | DKK -7K | -75% |
| EBITDA | DKK -7K | +75% |
| Net profit | DKK -11K | +65% |
| Total assets | DKK 21K | -3% |
| Equity | DKK -200K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -37 | -56 | -15 | -32 | -54 | -90 | 545 | -47 | 15 | -37 | -29 | -7 |
| Staff expenses | -0 | -1 | -2 | -2 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 87 | 10 | 52 | 90 | 71 | -515 | 545 | 53 | -285 | -37 | -29 | -7 |
| Depreciation & amort. | -4 | -50 | -30 | -33 | -92 | -89 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 37 | -20 | 20 | -2 | -18 | -550 | 545 | 53 | -285 | -37 | -29 | -7 |
| Net financials | 1 | -15 | -23 | -19 | -20 | -20 | -20 | -1 | -3 | -4 | -4 | -4 | -4 |
| Profit before tax | -38 | 22 | -43 | 1 | -22 | -38 | -570 | 544 | 50 | -289 | -41 | -33 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 22 | -43 | 1 | -22 | -38 | -570 | 544 | 50 | -289 | -41 | -33 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 714 | 744 | 732 | 761 | 821 | 801 | 217 | 210 | 330 | 250 | 48 | 22 | 21 |
| Equity | 92 | 114 | 71 | 71 | 189 | 151 | -419 | 125 | 175 | -114 | -156 | -188 | -200 |
| Long-term debt | 0 | 630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 622 | 0 | 662 | 690 | 632 | 650 | 636 | 85 | 155 | 364 | 203 | 210 | 221 |
| Total debt | 622 | 630 | 662 | 690 | 632 | 650 | 636 | 85 | 155 | 364 | 203 | 210 | 221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|