| Revenue | DKK 141K | +91% |
| EBITDA | DKK 138K | +227% |
| Net profit | DKK 105K | +170% |
| Total assets | DKK 316K | -4% |
| Equity | DKK 256K | +70% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 104 | 77 | 148 | 12 | -3 | -4 | 110 | 80 | -14 | 77 | -6 | 74 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -9 | -60 | -70 | -0 | -32 | -3 |
| EBITDA | 25 | 23 | 17 | 15 | 12 | -3 | -4 | 97 | 71 | -74 | 6 | -6 | 42 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 23 | 17 | 15 | 12 | -3 | -4 | 97 | 71 | -74 | 6 | -6 | 42 | 138 |
| Net financials | -0 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | -1 | -2 | -1 | -3 | -3 | -3 |
| Profit before tax | 25 | 23 | 17 | 14 | 12 | -4 | -4 | 97 | 70 | -75 | 6 | -8 | 39 | 135 |
| Tax | 6 | 6 | 4 | 4 | 3 | -0 | -0 | 21 | 17 | -0 | -0 | -0 | -0 | 29 |
| Net profit | 19 | 17 | 12 | 11 | 9 | -4 | -4 | 76 | 53 | -75 | 6 | -8 | 39 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 166 | 184 | 248 | 297 | 280 | 170 | 322 | 372 | 223 | 191 | 278 | 328 | 316 |
| Equity | 119 | 135 | 148 | 159 | 168 | 165 | 161 | 237 | 190 | 115 | 120 | 112 | 151 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 31 | 36 | 90 | 129 | 115 | 9 | 85 | 182 | 109 | 71 | 166 | 178 | 60 |
| Total debt | 16 | 31 | 36 | 90 | 129 | 115 | 9 | 85 | 182 | 109 | 71 | 166 | 178 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2012 | — | — |
SB Management | Management | 2018 | — | — |
PL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FBL af 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Buur Nielsen | Management | 0 companies |
| Søren Bæk Christensen | Management | 0 companies |
| Pia Lykke Bertelsen | Management | 0 companies |