| Revenue | DKK -45 | +275% |
| EBITDA | DKK -45 | -275% |
| Net profit | DKK 253K | +14% |
| Total assets | DKK 2M | +7% |
| Equity | DKK 1,9M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -7 | — | 0 | -4 | -6 | -5 | -5 | 0 | -0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | -7 | -5 | 0 | -4 | -6 | -5 | -5 | 0 | -0 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -7 | -5 | 0 | -4 | -6 | -5 | -5 | 0 | -0 | -0 | -0 |
| Net financials | 173 | 31 | 98 | -63 | 163 | -84 | -8 | 17 | 572 | 537 | 28 | 223 | 253 |
| Profit before tax | 160 | 23 | 90 | -68 | 163 | -89 | -14 | 12 | 567 | 537 | 27 | 223 | 253 |
| Tax | -1 | -2 | -2 | -0 | -0 | 2 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 161 | 25 | 92 | -68 | 163 | -91 | -14 | 12 | 568 | 537 | 27 | 223 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 318 | 383 | 338 | 499 | 410 | 397 | 406 | 1.124 | 1.813 | 1.773 | 1.868 | 1.994 |
| Equity | 241 | 266 | 310 | 242 | 405 | 315 | 301 | 313 | 881 | 1.418 | 1.446 | 1.668 | 1.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 52 | 73 | 95 | 94 | 96 | 96 | 93 | 243 | 394 | 327 | 199 | 73 |
| Total debt | 52 | 52 | 73 | 95 | 94 | 96 | 96 | 93 | 243 | 394 | 327 | 199 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|