| Revenue | DKK -174K | +9% |
| EBITDA | DKK -444K | -15% |
| Net profit | DKK 284K | -89% |
| Total assets | DKK 13,8M | -1% |
| Equity | DKK 12,6M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -67 | -1.245 | 1.010 | -182 | -1.220 | -76 | -131 | -116 | -146 | -160 | -160 | -174 |
| Staff expenses | -0 | -61 | -124 | -123 | -123 | -123 | -123 | -225 | -224 | -214 | -214 | -225 | -270 |
| EBITDA | -6 | -128 | -1.369 | 887 | -305 | -1.344 | -199 | -356 | -340 | -361 | -374 | -385 | -444 |
| Depreciation & amort. | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -131 | -1.373 | 883 | -308 | -1.347 | -199 | -356 | -340 | -361 | -374 | -385 | -444 |
| Net financials | 1.071 | 850 | 584 | 1.200 | 504 | 912 | 1.022 | 948 | 2.128 | 572 | 2.513 | 3.170 | 728 |
| Profit before tax | 1.065 | 719 | -789 | 2.083 | 196 | -435 | 823 | 592 | 1.788 | 211 | 2.139 | 2.784 | 284 |
| Tax | -0 | -0 | -0 | -0 | -0 | -275 | 18 | 16 | 260 | -0 | -0 | 246 | -0 |
| Net profit | 1.065 | 719 | -789 | 2.083 | 196 | -160 | 805 | 577 | 1.529 | 211 | 2.139 | 2.538 | 284 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.101 | 4.284 | 3.367 | 5.379 | 5.416 | 6.333 | 5.869 | 6.619 | 8.654 | 10.109 | 11.950 | 13.975 | 13.779 |
| Equity | 3.095 | 3.766 | 2.879 | 4.912 | 5.057 | 4.898 | 5.703 | 6.172 | 7.645 | 7.800 | 9.882 | 12.361 | 12.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 518 | 488 | 467 | 358 | 1.436 | 166 | 447 | 1.009 | 2.309 | 2.069 | 1.614 | 1.194 |
| Total debt | 6 | 518 | 488 | 467 | 358 | 1.436 | 166 | 447 | 1.009 | 2.309 | 2.069 | 1.614 | 1.194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|