| Revenue | — | — |
| EBITDA | DKK 1,5M | +15% |
| Net profit | DKK 1,6M | +24% |
| Total assets | DKK 6M | +31% |
| Equity | DKK 6M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -13 | -6 | — | -6 | -6 | -6 | -6 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -13 | -6 | -6 | -6 | -6 | -6 | -6 | 396 | 139 | 1.196 | 1.292 | 1.490 |
| Depreciation & amort. | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -13 | -6 | -6 | -6 | -6 | -6 | -6 | 396 | 139 | 1.196 | 1.292 | 1.490 |
| Net financials | 6 | -34 | -107 | 26 | 133 | 180 | 750 | 834 | 406 | 145 | 1.203 | 1.336 | 1.653 |
| Profit before tax | -77 | -47 | -113 | 20 | 127 | 173 | 744 | 828 | 395 | 136 | 1.182 | 1.317 | 1.631 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -77 | -47 | -113 | 20 | 127 | 173 | 744 | 828 | 395 | 136 | 1.182 | 1.317 | 1.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.859 | 1.686 | 1.434 | 1.415 | 1.447 | 1.807 | 1.996 | 2.219 | 2.039 | 2.525 | 3.710 | 4.573 | 5.993 |
| Equity | 3 | -44 | -157 | -137 | -10 | 163 | 907 | 1.735 | 2.031 | 2.169 | 3.341 | 4.565 | 5.984 |
| Long-term debt | 1.706 | 1.569 | 1.529 | 1.433 | 1.246 | 1.064 | 468 | 479 | 0 | 347 | 361 | 0 | 0 |
| Short-term debt | 150 | 161 | 62 | 119 | 211 | 580 | 621 | 5 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 1.856 | 1.730 | 1.591 | 1.552 | 1.457 | 1.644 | 1.088 | 484 | 8 | 355 | 370 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|