| Revenue | DKK 12,8M | +4% |
| EBITDA | DKK 860K | +2% |
| Net profit | DKK -2,5M | -479% |
| Total assets | DKK 3,5M | -12% |
| Equity | DKK -5,7M | -79% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 14.886 | 4.553 | 4.450 | 3.993 | 11.927 | 11.005 | 11.298 | 14.294 | 16.496 | 15.088 | 12.260 | 12.798 |
| Staff expenses | -0 | -10.587 | -7.286 | -4.046 | -2.457 | -10.852 | -9.685 | -10.801 | -13.407 | -15.044 | -14.219 | -11.415 | -11.938 |
| EBITDA | — | -3.597 | -2.513 | 766 | 1.535 | 1.075 | 1.320 | 497 | 888 | 1.452 | 870 | 846 | 860 |
| Depreciation & amort. | -0 | -713 | -700 | -700 | -720 | -345 | -58 | -92 | -190 | -220 | -251 | -284 | -189 |
| EBIT | — | -4.310 | -3.213 | 66 | 815 | 730 | 1.263 | 405 | 698 | 1.232 | 619 | 562 | 672 |
| Net financials | 0 | -448 | -548 | -448 | -491 | -552 | -53 | -0 | -333 | -312 | 274 | 203 | -2.526 |
| Profit before tax | — | -3.855 | -3.761 | -382 | 356 | 403 | 1.393 | 405 | 364 | 920 | 893 | 765 | -1.854 |
| Tax | -0 | 451 | 110 | 181 | 16 | 113 | 92 | -0 | -123 | 147 | -18 | 104 | 649 |
| Net profit | — | -4.307 | -3.871 | -563 | 340 | 290 | 1.301 | 405 | 487 | 773 | 911 | 661 | -2.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 9.497 | 6.533 | 4.171 | 3.290 | 4.702 | 4.005 | 5.283 | 5.291 | 5.610 | 4.286 | 3.953 | 3.476 |
| Equity | — | -3.881 | -7.777 | -8.340 | -8.000 | -7.709 | -6.408 | -6.003 | -5.516 | -4.743 | -3.832 | -3.172 | -5.675 |
| Long-term debt | 0 | 121 | 46 | 95 | 0 | 0 | 0 | 428 | 872 | 794 | 2.801 | 2.553 | 2.153 |
| Short-term debt | 0 | 13.256 | 14.263 | 12.416 | 11.290 | 12.412 | 10.413 | 10.859 | 9.936 | 9.559 | 5.317 | 4.572 | 6.997 |
| Total debt | 0 | 13.377 | 14.309 | 12.511 | 11.290 | 12.412 | 10.413 | 11.287 | 10.808 | 10.353 | 8.118 | 7.125 | 9.150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2025 | — | — |
JF Management | Management | 2021 | — | — |
RS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Fleckner | Management | 0 companies |
| Jacob Føns Lomholt | Management | 0 companies |
| Robert Stuhr | Management | 0 companies |
| Claus Skytt | Board of Directors | 0 companies |
| Allan Vedsted Andersen | Board of Directors | 0 companies |
| Karina Storgaard Frederiksen | Chairman | 0 companies |
| Henrik Kragelund Petersen | Chairman | 0 companies |
| Anette Aabye | Chairman | 0 companies |
| Peter Andreas Thøgersen | Deputy Chairman | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Aksel Woller | Board of Directors | 0 companies |
| Ann Christina Rindom Sørensen | Board of Directors | 0 companies |
| Jørgen Aabye | Board of Directors | 0 companies |
| Lise Wiemann | Board of Directors | 0 companies |
| Mette Bergstedt Holst | Board of Directors | 0 companies |
| Hanne Sognstrup | Board of Directors | 0 companies |
| Jacob Hedegaard Nielsen | Board of Directors | 0 companies |
| Geert Jørgensen | Chairman | 0 companies |
| Jette Charlotte Stobbe | Board of Directors | 0 companies |