| Revenue | DKK 0 | — |
| EBITDA | DKK -98K | +24% |
| Net profit | DKK 6,6M | -37% |
| Total assets | DKK 103,8M | +7% |
| Equity | DKK 101,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -53 | -68 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.301 | 1.663 | 1.122 | 1.181 | 189 | -1.377 | -53 | -68 | -70 | -324 | -163 | -129 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.301 | 1.663 | 1.122 | 1.181 | 189 | -1.377 | -53 | -68 | -70 | -324 | -163 | -129 | -98 |
| Net financials | 1.341 | 1.689 | 1.491 | 1.520 | 640 | -944 | -410 | 3.543 | 2.084 | 8.382 | -10.952 | 13.672 | 8.624 |
| Profit before tax | 1.315 | 1.650 | 1.430 | 1.476 | 579 | -987 | -463 | 3.476 | 2.014 | 8.058 | -11.116 | 13.542 | 8.526 |
| Tax | -3 | -6 | 62 | 62 | 73 | -0 | 67 | 181 | 101 | 1.780 | -2.438 | 2.979 | 1.878 |
| Net profit | 1.318 | 1.657 | 1.368 | 1.414 | 506 | -987 | -530 | 3.294 | 1.913 | 6.278 | -8.678 | 10.564 | 6.648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.379 | 28.958 | 28.977 | 30.729 | 31.021 | 30.681 | 28.196 | 32.354 | 32.888 | 94.769 | 86.242 | 96.633 | 103.772 |
| Equity | 26.324 | 27.980 | 27.698 | 29.113 | 29.619 | 28.632 | 28.102 | 31.397 | 32.310 | 93.316 | 84.638 | 95.202 | 101.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.056 | 977 | 1.278 | 1.616 | 1.402 | 2.048 | 94 | 957 | 578 | 1.452 | 1.603 | 1.431 | 1.922 |
| Total debt | 1.056 | 977 | 1.278 | 1.616 | 1.402 | 2.048 | 94 | 957 | 578 | 1.452 | 1.603 | 1.431 | 1.922 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|