| Revenue | DKK 189K | +12% |
| EBITDA | DKK 189K | +12% |
| Net profit | DKK 148K | +12% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 791K | +23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | — | -11 | 3 | 40 | 139 | 139 | 139 | 146 | 168 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -11 | 3 | 40 | 139 | 139 | 139 | 146 | 168 | 189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -11 | 3 | 40 | 139 | 139 | 139 | 146 | 168 | 189 |
| Net financials | 0 | -1 | -1 | -9 | -0 | -1 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | -6 | -7 | -9 | -21 | 3 | 39 | 139 | 139 | 139 | 146 | 168 | 189 |
| Tax | -0 | -0 | -0 | -0 | -8 | 9 | 31 | 30 | 31 | 32 | 37 | 42 |
| Net profit | -6 | -7 | -9 | -21 | 11 | 30 | 108 | 108 | 108 | 114 | 131 | 148 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 40 | 1.026 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Equity | 69 | 61 | 53 | 32 | 43 | 73 | 182 | 290 | 398 | 512 | 643 | 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 19 | 27 | 8 | 983 | 927 | 818 | 710 | 602 | 488 | 357 | 209 |
| Total debt | 11 | 19 | 27 | 8 | 983 | 927 | 818 | 710 | 602 | 488 | 357 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2012 | — | — |
DF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVM GROUP ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vesterager Madsen | Management | 0 companies |
| Dan Fløe Roesholm | Management | 0 companies |