| Revenue | DKK 92K | -1120% |
| EBITDA | DKK 92K | +1120% |
| Net profit | DKK 7K | +107% |
| Total assets | DKK 926K | +25% |
| Equity | DKK 316K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 362 | 454 | 880 | -104 | 170 | 86 | 83 | 34 | 79 | -9 | 92 |
| Staff expenses | -0 | -0 | -0 | -113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | 47 | 77 | -104 | 170 | 86 | 100 | 34 | 79 | -9 | 92 |
| Depreciation & amort. | -0 | -0 | -32 | -40 | -68 | -67 | -56 | 9 | -11 | -58 | -132 | -83 |
| EBIT | -0 | 0 | 15 | 37 | -172 | 103 | 30 | 92 | 23 | 21 | -141 | 9 |
| Net financials | 0 | 0 | -1 | 4 | -1 | 0 | -1 | -1 | -3 | -3 | -2 | -0 |
| Profit before tax | 0 | 0 | 16 | 40 | -174 | 103 | 29 | 91 | 20 | 18 | -143 | 9 |
| Tax | -0 | 0 | 4 | 10 | 22 | 23 | 10 | 36 | 22 | 13 | -37 | 2 |
| Net profit | 0 | 0 | 12 | 31 | -196 | 81 | 20 | 54 | -2 | 5 | -106 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 230 | 608 | 818 | 919 | 981 | 1.221 | 1.419 | 1.507 | 1.131 | 741 | 926 |
| Equity | 80 | 80 | 156 | 454 | 258 | 339 | 358 | 413 | 411 | 416 | 309 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 150 | 452 | 364 | 639 | 597 | 810 | 938 | 1.017 | 629 | 382 | 609 |
| Total debt | 38 | 150 | 452 | 364 | 639 | 597 | 810 | 938 | 1.017 | 629 | 382 | 609 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|