| Revenue | DKK -2K | -5% |
| EBITDA | DKK -2K | +5% |
| Net profit | DKK 3M | -49% |
| Total assets | DKK 11,9M | +32% |
| Equity | DKK 11,8M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | -6 | -5 | -5 | -5 | -6 | -4 | -6 | -4 | -2 | -6 | -2 | -2 | -2 |
| Staff expenses | -333 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -6 | -5 | -5 | -5 | -6 | -4 | -6 | -4 | -2 | -6 | -2 | -2 | -2 |
| Depreciation & amort. | 2 | -4 | -4 | -4 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -10 | -9 | -9 | -9 | -8 | -4 | -6 | -4 | -2 | -6 | -2 | -2 | -2 |
| Net financials | -0 | 93 | 17 | -162 | -4 | -4 | 564 | -325 | -34 | 397 | 1.513 | 1.132 | 5.960 | 3.037 |
| Profit before tax | -26 | 92 | 19 | -160 | -5 | -4 | 570 | -331 | -39 | 395 | 1.507 | 1.129 | 5.958 | 3.034 |
| Tax | 13 | 2 | 1 | 1 | -1 | -1 | 0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39 | 90 | 18 | -161 | -4 | -3 | 570 | -348 | -39 | 395 | 1.507 | 1.129 | 5.958 | 3.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 242 | 265 | 109 | 110 | 113 | 656 | 244 | 210 | 807 | 2.320 | 3.128 | 8.968 | 11.867 |
| Equity | 70 | 160 | 178 | 17 | 13 | 10 | 579 | 232 | 193 | 588 | 2.095 | 3.106 | 8.942 | 11.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 81 | 87 | 92 | 97 | 103 | 77 | 12 | 17 | 219 | 226 | 22 | 26 | 26 |
| Total debt | 78 | 81 | 87 | 92 | 97 | 103 | 77 | 12 | 17 | 219 | 226 | 22 | 26 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|