| Revenue | DKK 114K | -4% |
| EBITDA | DKK 79K | -8% |
| Net profit | DKK 7K | -83% |
| Total assets | DKK 455K | -17% |
| Equity | DKK -580K | +1% |
| Employees | 94 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -385 | -580 | -470 | -1.528 | -1.867 | -353 | 123 | 359 | 233 | 626 | 100 | 118 | 114 |
| Staff expenses | -251 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -635 | -1.404 | -1.355 | -1.846 | -2.002 | -896 | 79 | 306 | 202 | 581 | 70 | 86 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -635 | -1.404 | -1.355 | -1.846 | -2.002 | -896 | 79 | 306 | 202 | 581 | 70 | 86 | 79 |
| Net financials | -0 | -21 | -207 | -252 | -228 | -228 | -209 | -190 | -180 | -108 | -44 | -36 | -70 |
| Profit before tax | -635 | -1.426 | -1.562 | -2.098 | -2.230 | -1.124 | -130 | 116 | 22 | 473 | 26 | 51 | 9 |
| Tax | -159 | -304 | -379 | -111 | -491 | -183 | -93 | 20 | -171 | 96 | -168 | 11 | 2 |
| Net profit | -476 | -1.122 | -1.184 | -1.987 | -1.740 | -941 | -37 | 96 | 193 | 377 | 194 | 39 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.641 | 4.326 | 5.991 | 4.791 | 3.167 | 569 | 608 | 710 | 901 | 877 | 537 | 551 | 455 |
| Equity | 1.524 | 402 | -782 | -1.769 | -3.509 | -4.449 | -4.486 | -4.390 | -1.197 | -820 | -627 | -587 | -580 |
| Long-term debt | 0 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 924 | 3.773 | 3.559 | 3.676 | 2.018 | 2.094 | 2.100 | 2.098 | 1.697 | 1.164 | 1.138 | 1.035 |
| Total debt | 117 | 3.924 | 6.773 | 6.559 | 6.676 | 5.018 | 5.094 | 5.100 | 2.098 | 1.697 | 1.164 | 1.138 | 1.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2012 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALVA Productions ApS | Company | 100.0% | 100.0% | 2025 |
ALVA ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Bjørkmann Bagger | Management | 0 companies |
| Bjarne Alva Kjær | Chief Executive Officer | 0 companies |
| Andreas Storsul-Nielsen | Management | 0 companies |
| Thomas Martin Kjær | Board of Directors | 0 companies |
| Lars Stoltze | Board of Directors | 0 companies |
| Ole Kronborg | Board of Directors | 0 companies |
| Simon Jesper Kjær | Chairman | 0 companies |
| Erik Kristian Bagger | Chairman | 0 companies |
| Peter Michael Kjær | Chairman | 0 companies |
| Otto Tyge Krabbe | Board of Directors | 0 companies |