| Revenue | DKK 204K | +144% |
| EBITDA | DKK 204K | +144% |
| Net profit | DKK 156K | +101% |
| Total assets | DKK 200K | +2412% |
| Equity | DKK -84K | +65% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 1.136 | 58 | 65 | -107 | 11 | 98 | -339 | 81 | -4 | 84 | 204 |
| Staff expenses | -50 | -101 | -106 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -111 | -48 | 65 | -107 | 11 | 98 | -339 | 81 | -4 | 84 | 204 |
| Depreciation & amort. | 13 | -4 | -4 | -4 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -115 | -52 | 60 | -113 | 11 | 98 | -339 | 81 | -4 | 84 | 204 |
| Net financials | -0 | -4 | -1 | -0 | 0 | 0 | 0 | -25 | -0 | -0 | 0 | 0 |
| Profit before tax | 15 | -119 | -53 | 60 | -113 | 11 | 98 | -364 | 81 | -3 | 84 | 204 |
| Tax | 5 | -28 | -2 | 13 | -25 | 5 | 44 | -0 | -0 | -0 | 6 | 48 |
| Net profit | 11 | -90 | -51 | 47 | -88 | 6 | 55 | -364 | 81 | -3 | 77 | 156 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 318 | 271 | 240 | 105 | 100 | 362 | 0 | 1 | 10 | 8 | 200 |
| Equity | 91 | 0 | -51 | -4 | -92 | -86 | -31 | -395 | -313 | -317 | -239 | -84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 343 | 321 | 244 | 196 | 186 | 393 | 395 | 314 | 327 | 247 | 283 |
| Total debt | 173 | 343 | 321 | 244 | 196 | 186 | 393 | 395 | 314 | 327 | 247 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|