| Revenue | DKK -21K | +52% |
| EBITDA | DKK -596K | -4114% |
| Net profit | DKK 2,1M | +6575% |
| Total assets | DKK 30,9M | +3% |
| Equity | DKK 30,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -4 | -7 | -9 | -10 | -11 | -12 | -14 | -29 | -15 | -11 | -14 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -2 | -4 | -9 | -10 | -11 | -12 | -14 | -29 | -15 | -11 | -14 | -596 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -2 | -4 | -9 | -10 | -11 | -12 | -14 | -29 | -15 | -11 | -14 | -596 |
| Net financials | 2.235 | 3.069 | 4.153 | 2.471 | 3.109 | 4.804 | 2.848 | 2.836 | -53 | 535 | 902 | 24 | 2.661 |
| Profit before tax | 2.226 | 3.067 | 4.149 | 2.462 | 3.100 | 4.793 | 2.836 | 2.822 | -83 | 520 | 891 | 10 | 2.064 |
| Tax | 5 | 1 | 2 | 18 | 20 | 11 | 1 | 25 | 25 | 22 | 43 | 43 | -80 |
| Net profit | 2.221 | 3.066 | 4.147 | 2.444 | 3.080 | 4.782 | 2.835 | 2.797 | -108 | 498 | 847 | -33 | 2.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.518 | 10.858 | 14.856 | 16.829 | 20.004 | 24.855 | 27.627 | 28.190 | 28.234 | 28.180 | 28.913 | 29.833 | 30.877 |
| Equity | 7.669 | 10.235 | 14.382 | 16.826 | 17.906 | 22.584 | 25.313 | 28.003 | 27.787 | 28.172 | 28.904 | 28.754 | 30.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 849 | 623 | 474 | 4 | 2.098 | 2.271 | 2.314 | 187 | 447 | 9 | 9 | 229 | 101 |
| Total debt | 849 | 623 | 474 | 4 | 2.098 | 2.271 | 2.314 | 187 | 447 | 9 | 9 | 229 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|