| Revenue | DKK -172K | -118% |
| EBITDA | DKK -172K | -118% |
| Net profit | DKK -51K | -107% |
| Total assets | DKK 5,9M | -4% |
| Equity | DKK 5,9M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 267 | 281 | 288 | 977 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 281 | 288 | 977 | -172 |
| Depreciation & amort. | -102 | -102 | -102 | -93 | -0 |
| EBIT | 165 | 179 | 186 | 883 | -172 |
| Net financials | -30 | -24 | -19 | -18 | 121 |
| Profit before tax | 134 | 155 | 168 | 865 | -51 |
| Tax | -0 | -0 | -0 | 150 | -0 |
| Net profit | 134 | 155 | 168 | 716 | -51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.121 | 6.012 | 5.827 | 6.168 | 5.919 |
| Equity | 4.906 | 5.061 | 5.229 | 5.945 | 5.894 |
| Long-term debt | 403 | 366 | 332 | 0 | 0 |
| Short-term debt | 811 | 584 | 266 | 223 | 25 |
| Total debt | 1.214 | 950 | 598 | 223 | 25 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Unofficial title | Unofficial title | 2024 |
| Former (2) | ||
PB Management | Management | 2012 – 2014 |
JS Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2012 – 2013 | |
| Chairman | 2014 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Deputy Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 15–19.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Bartholin | Management | 0 companies |
| Vivi Muurholm Matthiesen | Unofficial title | 0 companies |
| Jesper Schack | Management | 0 companies |
| Carsten Højer Jensen | Chairman | 0 companies |
| Leif Petersen | Chairman | 0 companies |
| Jan Sørensen | Board of Directors | 0 companies |
| Kristian Strand | Deputy Chairman | 0 companies |