| Revenue | DKK -817K | -133% |
| EBITDA | DKK -1,1M | -184% |
| Net profit | DKK -1,1M | -211% |
| Total assets | DKK 212K | -89% |
| Equity | DKK 88K | -93% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 710 | 1.277 | 1.669 | 2.884 | 2.418 | 2.035 | 1.159 | 3.577 | 5.244 | 884 | 2.503 | -817 |
| Staff expenses | -590 | -875 | -1.238 | -1.168 | -1.051 | -1.067 | -1.065 | -1.069 | -1.121 | -854 | -1.166 | -312 |
| EBITDA | 120 | 402 | 431 | 1.716 | 1.366 | 968 | 94 | 2.508 | 4.124 | 30 | 1.337 | -1.129 |
| Depreciation & amort. | -67 | -28 | -77 | -200 | -120 | -119 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 374 | 355 | 1.515 | 1.246 | 848 | 94 | 2.508 | 4.124 | 30 | 1.337 | -1.129 |
| Net financials | -2 | -26 | -38 | -23 | -21 | -22 | -10 | -7 | -30 | -20 | -10 | -23 |
| Profit before tax | 50 | 348 | 316 | 1.493 | 1.226 | 826 | 84 | 2.501 | 4.094 | 10 | 1.327 | -1.152 |
| Tax | 15 | 89 | 71 | 329 | 270 | 184 | 19 | 552 | 901 | 2 | 295 | -5 |
| Net profit | 35 | 259 | 245 | 1.164 | 955 | 642 | 64 | 1.949 | 3.193 | 8 | 1.032 | -1.147 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 860 | 1.930 | 2.321 | 2.683 | 3.387 | 2.998 | 3.843 | 5.861 | 2.001 | 1.965 | 212 |
| Equity | 115 | 374 | 619 | 1.782 | 1.237 | 879 | 154 | 2.103 | 3.395 | 203 | 1.235 | 88 |
| Long-term debt | 0 | 235 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 209 | 1.004 | 495 | 1.398 | 2.466 | 2.799 | 1.697 | 2.459 | 1.795 | 724 | 124 |
| Total debt | 48 | 444 | 1.251 | 495 | 1.398 | 2.466 | 2.799 | 1.697 | 2.459 | 1.795 | 724 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2018 | — | — |
RS Management | Management | 2012 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BR HOLDING 2012 ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno José Carvalhais Simoes Cordeiro | Management | 0 companies |
| Rune Schytt-Nielsen | Management | 0 companies |
| Marios Alexandros Panagiotis Kontis | Chief Executive Officer | 0 companies |
| Birgitte Bruhn | Management | 0 companies |