| Revenue | DKK -14K | -40% |
| EBITDA | DKK -14K | +40% |
| Net profit | DKK 596K | +2783% |
| Total assets | DKK 5,1M | +11% |
| Equity | DKK 5,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -6 | -6 | -6 | -12 | -13 | -23 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -6 | -498 | -6 | -6 | -6 | -12 | -13 | -23 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -6 | -498 | -6 | -6 | -6 | -12 | -13 | -23 | -14 |
| Net financials | 926 | -438 | -226 | 459 | 72 | 155 | 429 | 180 | 208 | 111 | -204 | -80 | -1 | 610 |
| Profit before tax | 921 | -443 | -231 | 454 | 67 | 149 | -69 | 175 | 203 | 105 | -216 | -93 | -24 | 596 |
| Tax | -1 | -1 | -0 | -0 | -0 | 8 | 3 | 4 | 1 | 4 | -0 | -0 | -2 | -0 |
| Net profit | 922 | -441 | -231 | 454 | 67 | 141 | -72 | 170 | 202 | 101 | -216 | -93 | -22 | 596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.244 | 5.912 | 4.573 | 4.832 | 4.689 | 4.837 | 4.800 | 4.996 | 5.092 | 5.196 | 4.789 | 4.679 | 4.578 | 5.103 |
| Equity | 6.239 | 5.907 | 4.563 | 4.817 | 4.684 | 4.824 | 4.752 | 4.870 | 5.016 | 5.118 | 4.788 | 4.636 | 4.544 | 5.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 10 | 15 | 5 | 13 | 47 | 126 | 76 | 79 | 1 | 43 | 34 | 31 |
| Total debt | 5 | 5 | 10 | 15 | 5 | 13 | 47 | 126 | 76 | 79 | 1 | 43 | 34 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Madsen | Management | 0 companies |