| Revenue | DKK -1,5M | +40% |
| EBITDA | DKK -1,6M | +25% |
| Net profit | DKK -918K | -101% |
| Total assets | DKK 224,4M | -7% |
| Equity | DKK 195M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -23 | -16 | -18 | -252 | -112 | -151 | -478 | -714 | -291 | -927 | -1.043 | -1.462 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -198 | -185 | -185 | -185 |
| EBITDA | -22 | -23 | -16 | -18 | -252 | -112 | -151 | -478 | -744 | -489 | -1.112 | -2.201 | -1.646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -23 | -16 | -18 | -252 | -112 | -151 | -478 | -744 | -489 | -1.112 | -2.201 | -1.646 |
| Net financials | 4.838 | 5.985 | 57.952 | 1.939 | 3.812 | 10.960 | 107.884 | 10.633 | -1.441 | 11.549 | 607 | 75.309 | 729 |
| Profit before tax | 4.816 | 5.962 | 57.936 | 1.921 | 3.560 | 10.848 | 107.733 | 10.155 | -2.185 | 11.060 | -505 | 73.108 | -917 |
| Tax | -2 | -5 | 53 | 273 | -0 | 269 | -0 | 1.412 | -0 | -0 | 0 | 0 | 1 |
| Net profit | 4.818 | 5.967 | 57.883 | 1.648 | 3.560 | 10.579 | 107.733 | 8.743 | -2.185 | 11.060 | -505 | 73.108 | -918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.208 | 15.888 | 69.615 | 67.095 | 66.104 | 69.759 | 170.244 | 194.186 | 186.056 | 185.074 | 181.880 | 242.124 | 224.420 |
| Equity | 12.186 | 15.753 | 69.351 | 61.999 | 65.459 | 68.335 | 170.068 | 168.811 | 154.625 | 158.486 | 152.481 | 210.390 | 194.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 135 | 264 | 5.096 | 645 | 1.191 | 31 | 25.375 | 31.427 | 26.588 | 29.399 | 31.734 | 29.449 |
| Total debt | 22 | 135 | 264 | 5.096 | 645 | 1.191 | 31 | 25.375 | 31.427 | 26.588 | 29.399 | 31.734 | 29.449 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|