| Revenue | DKK 401K | -214% |
| EBITDA | DKK 216K | +140% |
| Net profit | DKK 8,3M | +216% |
| Total assets | DKK 116,9M | +2% |
| Equity | DKK 102,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -23 | -25 | -86 | -91 | -103 | -138 | -333 | -296 | -242 | -263 | -351 | 401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -184 | -182 | -184 | -184 | -185 |
| EBITDA | -22 | -23 | -25 | -86 | -91 | -103 | -138 | -485 | -480 | -424 | -447 | -535 | 216 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -14 | -17 | -17 | -17 | -15 | -3 | -0 | -0 | -0 |
| EBIT | -22 | -23 | -25 | -88 | -105 | -120 | -155 | -502 | -495 | -428 | -447 | -535 | 216 |
| Net financials | 4.838 | 5.985 | 57.917 | 2.070 | 3.763 | 6.035 | 64.626 | 10.186 | -1.421 | 11.832 | -5.158 | -6.627 | 8.088 |
| Profit before tax | 4.816 | 5.962 | 57.891 | 1.982 | 3.658 | 5.914 | 64.471 | 9.684 | -1.916 | 11.405 | -5.605 | -7.161 | 8.305 |
| Tax | -2 | -5 | 35 | 255 | 1 | 289 | -0 | 1.437 | 16 | -0 | 1 | 2 | -0 |
| Net profit | 4.818 | 5.967 | 57.856 | 1.727 | 3.657 | 5.626 | 64.471 | 8.247 | -1.932 | 11.405 | -5.606 | -7.164 | 8.305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.208 | 15.776 | 60.757 | 57.632 | 59.968 | 61.122 | 119.339 | 140.021 | 129.699 | 133.495 | 123.803 | 114.407 | 116.929 |
| Equity | 12.186 | 15.753 | 60.109 | 57.337 | 59.494 | 60.701 | 119.172 | 121.419 | 113.487 | 116.892 | 107.286 | 98.122 | 102.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.378 |
| Short-term debt | 22 | 23 | 648 | 294 | 471 | 186 | 20 | 18.602 | 16.208 | 16.603 | 16.518 | 16.285 | 11.124 |
| Total debt | 22 | 23 | 648 | 294 | 471 | 186 | 20 | 18.602 | 16.208 | 16.603 | 16.518 | 16.285 | 14.502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|