| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 769K | +0% |
| Equity | DKK -38K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.872 | -1.810 | -840 | -2.289 | 42 | 775 | -3.779 | 847 | 247 | — |
| Staff expenses | -175 | -25 | -0 | -926 | -658 | -272 | -65 | -0 | -0 | -0 |
| EBITDA | 1.197 | -1.835 | -840 | -3.216 | -616 | 503 | -3.844 | 847 | 247 | 0 |
| Depreciation & amort. | -665 | -1.140 | -1.237 | -1.100 | -1.558 | -1.693 | -0 | -0 | -0 | -0 |
| EBIT | 532 | -2.975 | -2.077 | -4.316 | -2.174 | -1.190 | -3.844 | 847 | 247 | 0 |
| Net financials | -183 | 20 | -0 | -116 | -365 | -421 | -132 | -189 | -2 | 0 |
| Profit before tax | 348 | -2.955 | -2.077 | -4.432 | -2.539 | -1.611 | -3.976 | 658 | 245 | 0 |
| Tax | 87 | -43 | -0 | -873 | -600 | -355 | -874 | 147 | -0 | -0 |
| Net profit | 261 | -2.912 | -2.077 | -3.559 | -1.939 | -1.256 | -3.102 | 511 | 245 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.200 | 4.615 | 2.931 | 4.838 | 7.528 | 6.977 | 1.633 | 2.487 | 769 | 769 |
| Equity | 761 | -2.151 | -2.894 | -1.153 | -3.092 | -4.348 | -7.450 | -6.939 | -38 | -38 |
| Long-term debt | 4.800 | 0 | 5.651 | 0 | 0 | 0 | 0 | 0 | 454 | 454 |
| Short-term debt | 2.597 | 6.767 | 175 | 5.991 | 10.620 | 11.325 | 9.082 | 9.426 | 353 | 353 |
| Total debt | 7.397 | 6.767 | 5.826 | 5.991 | 10.620 | 11.325 | 9.082 | 9.426 | 807 | 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2015 | — | — |
MC Unofficial title | Unofficial title | 2022 | — | — |
TE Management | Management | 2020 | — | — |
CA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TM1 Invest Holding ApS | Company | 100.0% | 100.0% | 2020 |
ANELIN A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stig Christensen | Management | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Thomas Emil Schwartz | Management | 0 companies |
| Claus Abildstrøm | Management | 0 companies |
| Jørn Rosenmeier | Chairman | 0 companies |
| Anni Svendsen | Board of Directors | 0 companies |
| Erik Lund | Board of Directors | 0 companies |
| Thomas Christian Einfeldt | Board of Directors | 0 companies |
| Henrik Fatum Stoltenberg | Board of Directors | 0 companies |
| Morten Bordvik | Board of Directors | 0 companies |
| Ole Kaag Mølgaard | Chairman | 0 companies |
| Jesper Bo Jørgensen | Board of Directors | 0 companies |