| Revenue | DKK 2,2M | -30% |
| EBITDA | DKK 410K | -38% |
| Net profit | DKK -101K | -1154% |
| Total assets | DKK 3,7M | -26% |
| Equity | DKK 2,4M | -20% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.240 | 3.312 | 3.624 | 3.111 | 2.189 |
| Staff expenses | -2.217 | -2.340 | -2.368 | -2.452 | -1.778 |
| EBITDA | 1.023 | 972 | 1.256 | 659 | 410 |
| Depreciation & amort. | -884 | -764 | -613 | -620 | -482 |
| EBIT | 139 | 208 | 643 | 39 | -72 |
| Net financials | -37 | -15 | -23 | -22 | -56 |
| Profit before tax | 102 | 193 | 620 | 17 | -127 |
| Tax | 29 | 55 | 160 | 7 | -27 |
| Net profit | 72 | 138 | 460 | 10 | -101 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.017 | 5.744 | 5.923 | 4.965 | 3.671 |
| Equity | 4.456 | 3.994 | 3.954 | 2.963 | 2.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 883 | 1.139 | 1.377 | 1.499 | 1.309 |
| Total debt | 883 | 1.139 | 1.377 | 1.499 | 1.309 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Unofficial title | Unofficial title | 2020 – 2021 |
MC Management | Management | 2012 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2012 – 2019 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Bjørndal | Unofficial title | 0 companies |
| Mogens Christensen | Management | 0 companies |
| Else Lyngklip Christensen | Chairman | 0 companies |
| Ida Lyngklip Hermansen | Chairman | 0 companies |
| Marie Lyngklip Christensen | Board of Directors | 0 companies |