| Revenue | DKK 164K | -922% |
| EBITDA | DKK 89K | +547% |
| Net profit | DKK 89K | +547% |
| Total assets | DKK 192K | +1067% |
| Equity | DKK -318K | +22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 251 | 274 | 117 | 112 | 141 | 84 | 123 | 20 | 0 | 0 | -20 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBITDA | 13 | -82 | -46 | 113 | 21 | 58 | -12 | 47 | -43 | -67 | -1 | -20 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -82 | -46 | 113 | 21 | 58 | -12 | 47 | -43 | -67 | -1 | -20 | 89 |
| Net financials | -18 | -39 | -43 | -34 | -31 | -30 | -43 | -54 | -52 | -50 | -75 | 0 | -0 |
| Profit before tax | -5 | -120 | -88 | 79 | -9 | 28 | -55 | -7 | -95 | -117 | -76 | -20 | 89 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -120 | -88 | 79 | -9 | 28 | -55 | -7 | -95 | -117 | -76 | -20 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 951 | 868 | 862 | 936 | 986 | 954 | 861 | 1.117 | 867 | 841 | 28 | 16 | 192 |
| Equity | 75 | -46 | -134 | -55 | -64 | -37 | -92 | -99 | -194 | -311 | -387 | -407 | -318 |
| Long-term debt | 765 | 765 | 765 | 765 | 765 | 765 | 664 | 609 | 584 | 536 | 0 | 0 | 0 |
| Short-term debt | 111 | 149 | 231 | 226 | 285 | 225 | 289 | 607 | 478 | 617 | 416 | 424 | 510 |
| Total debt | 876 | 914 | 996 | 991 | 1.050 | 990 | 952 | 1.216 | 1.062 | 1.153 | 416 | 424 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Euroceder ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Michel Daou | Founder | 0 companies |