| Revenue | — | — |
| EBITDA | DKK 5M | +905% |
| Net profit | DKK 5M | +899% |
| Total assets | DKK 7,8M | +165% |
| Equity | DKK 7,1M | +220% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 375 | 659 | 125 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 926 | -8 | -7 | -10 | 128 | -92 | 147 | 647 | 147 | 147 | 497 | 497 | 4.997 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 926 | -8 | -7 | -10 | 128 | -92 | 147 | 647 | 147 | 147 | 497 | 497 | 4.997 |
| Net financials | 780 | 251 | 618 | 48 | 65 | -88 | 133 | 634 | 146 | 146 | 498 | 509 | 5.046 |
| Profit before tax | 759 | 243 | 611 | 38 | 57 | -99 | 131 | 632 | 144 | 144 | 496 | 506 | 5.043 |
| Tax | -46 | -35 | -3 | -24 | -19 | -4 | -4 | -4 | 1 | -4 | -1 | 2 | 10 |
| Net profit | 805 | 278 | 614 | 63 | 76 | -95 | 135 | 636 | 143 | 148 | 497 | 504 | 5.032 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.603 | 4.645 | 4.577 | 3.730 | 2.879 | 2.964 | 2.615 | 2.148 | 1.702 | 1.792 | 2.328 | 2.966 | 7.848 |
| Equity | 788 | 968 | 1.482 | 1.443 | 1.033 | 835 | 864 | 1.393 | 1.425 | 1.461 | 1.843 | 2.229 | 7.139 |
| Long-term debt | 1.100 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 320 | 478 | 729 | 700 |
| Short-term debt | 3.714 | 3.344 | 3.095 | 2.286 | 1.846 | 2.129 | 1.750 | 755 | 138 | 12 | 7 | 9 | 9 |
| Total debt | 4.814 | 3.677 | 3.095 | 2.286 | 1.846 | 2.129 | 1.750 | 755 | 277 | 331 | 486 | 738 | 708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|