| Revenue | DKK 488K | +18% |
| EBITDA | DKK 207K | +95% |
| Net profit | DKK 151K | +124% |
| Total assets | DKK 742K | +23% |
| Equity | DKK 422K | +56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -359 | 155 | 117 | 24 | 106 | 205 | 313 | 330 | 303 | 48 | 464 | 414 | 488 |
| Staff expenses | -140 | -357 | -191 | -17 | -57 | -92 | -32 | -135 | -272 | -133 | -349 | -308 | -281 |
| EBITDA | -144 | -202 | -74 | 6 | 49 | 112 | 281 | 194 | 25 | -85 | 115 | 106 | 207 |
| Depreciation & amort. | -38 | -48 | -28 | -28 | -28 | -18 | -29 | -22 | -21 | -21 | -22 | -12 | -11 |
| EBIT | -181 | -250 | -102 | -21 | 22 | 94 | 252 | 173 | 4 | -106 | 93 | 93 | 196 |
| Net financials | -0 | -0 | -1 | -1 | -0 | 0 | -2 | -0 | -1 | -1 | -2 | -4 | 2 |
| Profit before tax | -181 | -250 | -103 | -23 | 21 | 94 | 251 | 172 | 3 | -107 | 91 | 89 | 199 |
| Tax | -0 | -28 | -0 | -0 | -53 | 21 | 56 | 39 | 1 | -24 | 20 | 22 | 48 |
| Net profit | -132 | -222 | -103 | -23 | 74 | 73 | 194 | 133 | 2 | -84 | 71 | 68 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 161 | 247 | 370 | 413 | 575 | 175 | 387 | 605 | 742 |
| Equity | — | 0 | 0 | 0 | 107 | 180 | 271 | 214 | 216 | 132 | 203 | 271 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 52 | 66 | 99 | 192 | 355 | 42 | 183 | 334 | 320 |
| Total debt | 0 | 0 | 0 | 0 | 55 | 66 | 99 | 192 | 355 | 42 | 183 | 334 | 320 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|