| Revenue | DKK 832K | -29% |
| EBITDA | DKK 130K | -71% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 1,5M | -16% |
| Equity | DKK 459K | +0% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.007 | 3.317 | 2.826 | 2.937 | 4.038 | 2.883 | 1.715 | 388 | 480 | 725 | 1.108 | 1.173 | 832 |
| Staff expenses | -2.654 | -3.198 | -2.710 | -2.389 | -3.606 | -2.652 | -1.319 | -813 | -524 | -607 | -770 | -721 | -702 |
| EBITDA | 353 | 119 | 116 | 502 | 432 | 231 | 396 | -432 | -45 | 118 | 338 | 452 | 130 |
| Depreciation & amort. | -53 | -118 | -140 | -137 | -167 | -153 | -104 | -64 | -353 | -185 | -194 | -183 | -93 |
| EBIT | 299 | 1 | -24 | 366 | 265 | 78 | 292 | -496 | -397 | -68 | 144 | 269 | 37 |
| Net financials | -12 | -18 | -26 | -25 | 4 | -14 | 1 | -40 | -77 | -1 | -41 | -38 | -35 |
| Profit before tax | 287 | -16 | -50 | 341 | 269 | 64 | 293 | -535 | -474 | -69 | 103 | 229 | 2 |
| Tax | 85 | 11 | -5 | 89 | 66 | 15 | 69 | -109 | -87 | 62 | -0 | 87 | -0 |
| Net profit | 202 | -28 | -45 | 252 | 203 | 49 | 224 | -426 | -387 | -131 | 103 | 142 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.644 | 1.358 | 1.402 | 1.849 | 2.075 | 1.963 | 3.149 | 2.520 | 2.679 | 1.700 | 1.883 | 1.763 | 1.483 |
| Equity | 442 | 325 | 280 | 532 | 735 | 783 | 1.007 | 581 | 343 | 212 | 315 | 457 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 43 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.197 | 1.026 | 1.120 | 1.317 | 1.341 | 1.179 | 2.142 | 1.883 | 2.293 | 1.488 | 1.568 | 1.306 | 1.024 |
| Total debt | 1.197 | 1.026 | 1.120 | 1.317 | 1.341 | 1.179 | 2.142 | 1.939 | 2.336 | 1.488 | 1.568 | 1.306 | 1.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2012 | — | — |
FK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DURIAN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dahl Andersson | Management | 0 companies |
| Finn Kræfting | Management | 0 companies |
| Michael Nørgaard Karlsen | Chairman | 0 companies |