| Revenue | DKK -9K | -40% |
| EBITDA | DKK -9K | +40% |
| Net profit | DKK 1,1M | -70% |
| Total assets | DKK 15,4M | +4% |
| Equity | DKK 15,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -7 | -10 | -45 | -15 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -287 | 0 | 0 | 642 | 1.249 | 0 | 2.089 | -7 | -7 | -10 | -45 | -15 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | -287 | 0 | 0 | 642 | 1.249 | 0 | 2.089 | -7 | -7 | -10 | -45 | -15 | -34 |
| Net financials | -308 | 0 | 0 | 631 | 1.259 | 0 | 2.052 | 1.787 | 1.544 | 1.733 | 3.306 | 3.716 | 1.149 |
| Profit before tax | -272 | 0 | 0 | 626 | 1.242 | 0 | 2.044 | 1.779 | 1.537 | 1.723 | 3.262 | 3.701 | 1.115 |
| Tax | 5 | -0 | -0 | -5 | -3 | -0 | -0 | -0 | -52 | 29 | 9 | 33 | 22 |
| Net profit | -277 | 0 | 0 | 630 | 1.245 | 0 | 2.044 | 1.779 | 1.589 | 1.694 | 3.253 | 3.668 | 1.093 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.310 | 2.209 | 0 | 2.896 | 7.022 | 6.783 | 7.675 | 7.872 | 10.150 | 10.931 | 14.070 | 14.754 | 15.359 |
| Equity | 357 | 1.222 | 0 | 2.565 | 3.759 | 4.444 | 6.288 | 7.867 | 9.346 | 10.927 | 14.066 | 14.734 | 15.326 |
| Long-term debt | -947 | 975 | 0 | 0 | 1.758 | 1.393 | 442 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 12 | 0 | 332 | 1.504 | 946 | 945 | 5 | 804 | 4 | 4 | 20 | 33 |
| Total debt | -954 | 988 | 0 | 332 | 3.262 | 2.339 | 1.388 | 5 | 804 | 4 | 4 | 20 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|