| Revenue | DKK -121K | -105% |
| EBITDA | DKK -1M | -185% |
| Net profit | DKK -1,5M | -697% |
| Total assets | DKK 1,1M | -63% |
| Equity | DKK -4,4M | -50% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.140 | 2.161 | -722 | 2.570 | -121 |
| Staff expenses | -1.254 | -1.589 | -1.162 | -1.345 | -915 |
| EBITDA | -2.403 | 519 | -1.884 | 1.225 | -1.036 |
| Depreciation & amort. | -54 | -55 | -60 | -82 | -71 |
| EBIT | -2.457 | 464 | -1.944 | 1.143 | -1.107 |
| Net financials | -818 | -814 | -968 | -840 | -423 |
| Profit before tax | -3.275 | -350 | -2.912 | 304 | -1.529 |
| Tax | -1.567 | -349 | -664 | 57 | -56 |
| Net profit | -1.709 | -0 | -2.248 | 247 | -1.473 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.448 | 2.763 | 2.100 | 2.996 | 1.100 |
| Equity | -9.918 | -9.919 | -12.167 | -2.920 | -4.393 |
| Long-term debt | 11.123 | 11.496 | 13.686 | 4.811 | 5.111 |
| Short-term debt | 2.243 | 1.185 | 581 | 1.094 | 382 |
| Total debt | 13.366 | 12.681 | 14.267 | 5.905 | 5.493 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HF Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Færch | Management | 0 companies |
| Mette Laudal Færch | Chief Executive Officer | 0 companies |
| Peter Kjær Jepsen | Chairman | 0 companies |