| Revenue | DKK 199K | +100% |
| EBITDA | DKK -5K | +9% |
| Net profit | DKK 195K | +91% |
| Total assets | DKK 829K | +39% |
| Equity | DKK 693K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -318 | 255 | 32 | 117 | 30 | -77 | 8 | 126 | 104 | 88 | 78 | 100 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -3 | -4 | -2 | -3 | -2 | -1 | -5 | -5 | -5 | -7 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -3 | -4 | -2 | -3 | -2 | -1 | -5 | -5 | -5 | -7 | -6 | -5 |
| Net financials | -300 | 261 | 39 | 121 | 36 | -75 | 9 | 127 | 109 | 92 | 84 | 105 | 203 |
| Profit before tax | -315 | 258 | 36 | 119 | 33 | -77 | 8 | 122 | 104 | 87 | 77 | 100 | 198 |
| Tax | 2 | 2 | 2 | 1 | 2 | 3 | 2 | -2 | -1 | -1 | -2 | -2 | 3 |
| Net profit | -317 | 256 | 34 | 118 | 31 | -80 | 6 | 125 | 105 | 89 | 79 | 102 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 315 | 350 | 466 | 498 | 440 | 450 | 476 | 422 | 484 | 521 | 597 | 829 |
| Equity | -17 | 240 | 273 | 391 | 372 | 292 | 249 | 323 | 379 | 417 | 496 | 548 | 693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 75 | 77 | 75 | 126 | 148 | 202 | 153 | 43 | 67 | 25 | 48 | 136 |
| Total debt | 63 | 75 | 77 | 75 | 126 | 148 | 202 | 153 | 43 | 67 | 25 | 48 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|