| Revenue | DKK 216K | -10% |
| EBITDA | DKK 15K | +291% |
| Net profit | DKK 7,2M | +12% |
| Total assets | DKK 29,7M | +10% |
| Equity | DKK 26,5M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 136 | 201 | 198 | 213 | 242 | 241 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -17 | -23 | -24 | -24 | -57 | 24 | 3 | 30 | 4 | -8 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -17 | -23 | -24 | -24 | -57 | 24 | 3 | 30 | 4 | -8 | 15 |
| Net financials | 1.641 | 2.761 | 3.193 | 2.558 | 3.242 | 3.539 | 3.744 | 4.036 | 5.714 | 6.910 | 4.618 | 6.564 | 7.318 |
| Profit before tax | 1.631 | 2.747 | 3.176 | 2.535 | 3.217 | 3.514 | 3.687 | 4.060 | 5.718 | 6.940 | 4.622 | 6.556 | 7.332 |
| Tax | 13 | 141 | 265 | -92 | 34 | 10 | -24 | -23 | 166 | 145 | 55 | 128 | 135 |
| Net profit | 1.618 | 2.606 | 2.912 | 2.627 | 3.183 | 3.504 | 3.711 | 4.083 | 5.551 | 6.796 | 4.567 | 6.429 | 7.198 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.157 | 6.645 | 9.034 | 8.526 | 11.454 | 14.267 | 18.655 | 19.114 | 21.091 | 23.919 | 22.675 | 27.014 | 29.671 |
| Equity | 3.740 | 6.246 | 8.907 | 8.034 | 10.717 | 13.521 | 15.632 | 16.015 | 17.567 | 20.362 | 19.929 | 23.858 | 26.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.134 | 2.092 | 2.030 | 1.812 | 1.760 | 1.652 | 1.648 |
| Short-term debt | 418 | 399 | 126 | 492 | 737 | 746 | 888 | 1.007 | 1.494 | 1.745 | 986 | 1.504 | 1.567 |
| Total debt | 418 | 399 | 126 | 492 | 737 | 746 | 3.022 | 3.099 | 3.525 | 3.557 | 2.746 | 3.156 | 3.216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|