| Revenue | DKK 96K | -23% |
| EBITDA | DKK 86K | +150% |
| Net profit | DKK 66K | +169% |
| Total assets | DKK 230K | +91% |
| Equity | DKK 83K | +378% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 548 | 653 | 662 | 429 | 169 | 262 | 408 | 249 | 166 | 264 | 76 | 126 | 96 |
| Staff expenses | -177 | -491 | -283 | -191 | -203 | -220 | -262 | -291 | -193 | -90 | -189 | -91 | -10 |
| EBITDA | 125 | -4 | 164 | 87 | -34 | 42 | 146 | -42 | -27 | 174 | -114 | 34 | 86 |
| Depreciation & amort. | 3 | -10 | -61 | -63 | -63 | -63 | -53 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | -14 | 104 | 24 | -98 | -22 | 93 | -44 | -27 | 174 | -114 | 34 | 86 |
| Net financials | -9 | 5 | -8 | -1 | -10 | -14 | 1 | 1 | -2 | 4 | 1 | -1 | -1 |
| Profit before tax | 112 | -10 | 95 | 23 | -66 | -24 | 94 | -43 | -29 | 178 | -113 | 33 | 85 |
| Tax | 29 | 26 | 24 | 6 | 21 | 6 | 21 | -9 | -5 | 40 | -25 | 9 | 19 |
| Net profit | 83 | -36 | 72 | 17 | -87 | -30 | 73 | -34 | -24 | 138 | -88 | 25 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 501 | 598 | 415 | 352 | 278 | 308 | 197 | 193 | 340 | 74 | 121 | 230 |
| Equity | 163 | 44 | 116 | 133 | 46 | 16 | 89 | 55 | 31 | 169 | -7 | 17 | 83 |
| Long-term debt | 0 | 174 | 164 | 122 | 78 | 37 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 275 | 307 | 152 | 226 | 224 | 204 | 143 | 162 | 171 | 81 | 103 | 147 |
| Total debt | 0 | 449 | 470 | 274 | 304 | 261 | 219 | 143 | 162 | 171 | 81 | 103 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER GLAHN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ole Egede Glahn | Management | 0 companies |