| Revenue | — | — |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 62K | +189% |
| Total assets | DKK 104K | +122% |
| Equity | DKK 75K | +480% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 0 | 7 | -1 | 1 | -6 | -2 | -2 | -4 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 0 | 7 | -1 | 1 | -6 | -2 | -2 | -4 | -3 | -3 | -3 |
| Net financials | -44 | 61 | 10 | -93 | -38 | 66 | -41 | -32 | 127 | -92 | 23 | 65 |
| Profit before tax | -43 | 62 | 17 | -94 | -37 | 60 | -43 | -34 | 123 | -96 | 21 | 62 |
| Tax | 1 | 1 | 5 | 1 | 1 | 5 | -2 | -2 | -2 | -2 | -1 | -0 |
| Net profit | -44 | 61 | 12 | -95 | -38 | 56 | -42 | -32 | 126 | -94 | 21 | 62 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 222 | 225 | 149 | 121 | 190 | 139 | 130 | 266 | 31 | 47 | 104 |
| Equity | 38 | 99 | 111 | 16 | -22 | 34 | -8 | -40 | 85 | -9 | 13 | 75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 123 | 114 | 133 | 142 | 156 | 147 | 170 | 181 | 33 | 34 | 29 |
| Total debt | 121 | 123 | 114 | 133 | 142 | 156 | 147 | 170 | 181 | 33 | 34 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|