| Revenue | — | — |
| EBITDA | DKK 262K | -33% |
| Net profit | DKK 233K | -44% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -62 | -739 | -1 | 69 | 325 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 57 | 733 | -4 | 64 | 320 | 268 | 287 | 167 | 285 | 98 | 392 | 262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 57 | 733 | -4 | 64 | 320 | 268 | 287 | 167 | 285 | 98 | 392 | 262 |
| Net financials | 82 | -1 | -1 | -8 | -4 | -15 | 251 | 275 | 153 | 264 | 106 | 430 | 228 |
| Profit before tax | 79 | 55 | 732 | -12 | 60 | 305 | 246 | 270 | 147 | 259 | 100 | 422 | 221 |
| Tax | 1 | -2 | -2 | -1 | -2 | -4 | -6 | -5 | -6 | -7 | -1 | 5 | -12 |
| Net profit | 78 | 57 | 733 | -11 | 61 | 309 | 252 | 275 | 153 | 266 | 101 | 417 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 314 | 938 | 976 | 1.014 | 1.460 | 1.591 | 1.638 | 1.774 | 2.361 | 2.454 | 3.158 | 3.162 |
| Equity | 240 | 198 | 832 | 720 | 781 | 1.005 | 1.100 | 1.145 | 1.177 | 1.550 | 1.824 | 1.996 | 2.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 546 | 844 |
| Short-term debt | 37 | 115 | 107 | 257 | 233 | 455 | 490 | 493 | 596 | 811 | 631 | 615 | 293 |
| Total debt | 37 | 115 | 107 | 257 | 233 | 455 | 490 | 493 | 596 | 811 | 631 | 1.161 | 1.137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|