| Revenue | DKK -16K | -14% |
| EBITDA | DKK -16K | +14% |
| Net profit | DKK -35K | -115% |
| Total assets | DKK 3,2M | +5060% |
| Equity | DKK 495K | +1587% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.111 | 1.777 | 1.989 | 1.980 | 1.503 | 1.658 | 1.287 | 700 | 0 | -29 | -20 | -13 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.545 | 1.151 | 1.431 | 1.284 | 602 | 1.009 | 589 | 311 | -303 | -29 | -20 | -13 | -18 | -16 |
| Depreciation & amort. | -1.301 | -1.301 | -1.301 | -1.171 | -521 | -521 | -1.641 | -202 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | -150 | 129 | 113 | 81 | 488 | -1.051 | 109 | -303 | -29 | -20 | -13 | -18 | -16 |
| Net financials | -287 | -151 | -103 | -58 | -29 | -18 | 9 | 17 | -5 | -6 | 0 | 2 | 2 | -19 |
| Profit before tax | 2 | -301 | 27 | 55 | 52 | 470 | -1.043 | 126 | -308 | -34 | -19 | -11 | -16 | -35 |
| Tax | 23 | -124 | -219 | 23 | 11 | 103 | -229 | 28 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -177 | 246 | 32 | 40 | 367 | -813 | 99 | -308 | -34 | -19 | -11 | -16 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.063 | 12.856 | 11.445 | 10.331 | 9.835 | 9.613 | 8.205 | 5.509 | 200 | 119 | 102 | 78 | 62 | 3.213 |
| Equity | 7.020 | 6.747 | 6.993 | 7.025 | 7.065 | 7.432 | 6.619 | 5.217 | 110 | 75 | 56 | 45 | 29 | 495 |
| Long-term debt | 2.400 | 1.200 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.099 | 2.516 | 1.841 | 1.443 | 937 | 401 | 121 | 292 | 90 | 43 | 46 | 32 | 33 | 2.718 |
| Total debt | 4.499 | 3.716 | 2.441 | 1.443 | 937 | 401 | 121 | 292 | 90 | 43 | 46 | 32 | 33 | 2.718 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|