| Revenue | DKK 152K | -303% |
| EBITDA | DKK 152K | +303% |
| Net profit | DKK 17K | +129% |
| Total assets | DKK 822K | -3% |
| Equity | DKK 524K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 272 | 1.570 | -593 | 391 | -75 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 616 | -803 | 249 | -75 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 616 | -803 | 249 | -75 | 152 |
| Net financials | 1 | 10 | -4 | 1 | 0 | 0 |
| Profit before tax | 55 | 626 | -807 | 250 | -75 | 152 |
| Tax | 15 | 163 | -187 | 68 | -16 | 135 |
| Net profit | 40 | 464 | -620 | 182 | -59 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.134 | 2.208 | 1.178 | 1.302 | 846 | 822 |
| Equity | 540 | 1.004 | 384 | 566 | 507 | 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.186 | 815 | 598 | 557 | 310 | 297 |
| Total debt | 1.593 | 1.204 | 794 | 736 | 339 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JG Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heden & Fjorden I/S | Company | 10.0% | 10.0% | 2012 |
HALD OG LIE VIRKSOMHEDSUDVIKLING A/S | Company | 50.0% | 50.0% | 2013 |
SAGRO I/S | Company | 15.0% | 15.0% | 2013 |
L&F CENTROVICE FMBA | Company | 10.0% | 10.0% | 2013 |
LandboNord F.M.B.A. | Company | 5.0% | 5.0% | 2013 |
Velas I/S | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mikael Hald | Chief Executive Officer | 0 companies |
| Jens Glavind | Unofficial title | 0 companies |
| Louise Helmer | Board of Directors | 0 companies |
| Trine Schou Sundgaard | Board of Directors | 0 companies |
| Henrik Borup Jeppesen | Board of Directors | 0 companies |
| Preben Lie | Chairman | 0 companies |
| Johannes Elbæk | Board of Directors | 0 companies |
| Torben Jensen | Board of Directors | 0 companies |
| Per Edvard Bardrum | Board of Directors | 0 companies |
| Hans Peter Bay | Chairman | 0 companies |
| Uffe Østergaard Bertelsen | Board of Directors | 0 companies |
| Jan Winther | Board of Directors | 0 companies |