| Revenue | DKK 0 | — |
| EBITDA | DKK -3,8M | +62% |
| Net profit | DKK 50,4M | +422% |
| Total assets | DKK 180,3M | -29% |
| Equity | DKK 179M | -29% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.096 | -2.996 | -4.420 | -3.962 | -4.715 | -6.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -3.551 | -5.503 | -8.012 | -8.909 | -11.282 | -9.497 | -9.954 | -11.322 | -10.890 | -7.916 | -6.530 | -1.793 |
| EBITDA | -1.096 | -6.548 | -12.173 | -11.974 | -13.624 | -17.297 | -15.583 | -14.079 | -20.181 | -15.465 | -13.250 | -9.817 | -3.751 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.096 | -6.548 | -12.173 | -11.974 | -13.624 | -17.297 | -15.583 | -14.079 | -20.181 | -15.465 | -13.250 | -9.817 | -3.751 |
| Net financials | 13 | 97 | 425 | -133 | -16.939 | -3.770 | 1.487 | -20.519 | -20.717 | -9.079 | 7.174.662 | -4.056 | 54.155 |
| Profit before tax | -1.083 | -6.451 | -11.748 | -12.107 | -30.563 | -21.066 | -14.096 | -34.597 | -40.898 | -24.544 | 7.161.412 | -13.872 | 50.405 |
| Tax | -0 | -0 | -0 | -0 | -496 | -838 | -1.218 | -1.032 | -1.136 | -0 | 1.769 | 1.771 | -11 |
| Net profit | -1.083 | -6.451 | -11.748 | -12.107 | -30.067 | -20.228 | -12.878 | -33.565 | -39.762 | -24.544 | 7.159.643 | -15.643 | 50.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.682 | 8.470 | 12.344 | 50.733 | 55.527 | 119.544 | 196.367 | 401.659 | 435.150 | 641.418 | 286.867 | 253.705 | 180.283 |
| Equity | 4.917 | 7.467 | 11.619 | 49.912 | 54.045 | 118.217 | 193.839 | 400.124 | 432.362 | 628.936 | 282.811 | 253.168 | 179.015 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 764 | 1.004 | 726 | 821 | 1.482 | 1.320 | 2.528 | 1.535 | 2.788 | 12.482 | 4.056 | 537 | 1.268 |
| Total debt | 764 | 1.004 | 726 | 821 | 1.482 | 1.326 | 2.528 | 1.535 | 2.788 | 12.482 | 4.056 | 537 | 1.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2022 | — | — |
CU Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CREP ApS | Company | 15.0% | 15.0% | 2025 |
Sebastian Stockmarr Holding ApS | Company | 15.0% | 15.0% | 2025 |
SIMON SYLVEST HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
Goose Investments ApS | Company | 15.0% | 15.0% | 2025 |
Parentes ApS | Company | 15.0% | 15.0% | 2025 |
PROPERO INVESTMENTS ApS | Company | 15.0% | 15.0% | 2025 |
WILLIAM DEMANT INVEST A/S | Company | 25.0% | 25.0% | 2017 |
KIRKBI Investment Management A/S | Company | 25.0% | 25.0% | 2017 |
AKTIESELSKABET AF 26.11.2009 | Company | 33.3% | 33.3% | 2015 |
Brightfolk A/S | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Sylvest Rasmussen | Management | 0 companies |
| Christian Ulrik Trolle | Management | 0 companies |
| Christoffer Hans Galbo | Chairman | 0 companies |
| Christoffer Robert Kurpatow | Board of Directors | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Sebastian Oliver Nielsen Stockmarr | Board of Directors | 0 companies |
| Niels Jacobsen | Chairman | 0 companies |
| Thomas Lau Schleicher | Board of Directors | 0 companies |
| Peter Frederik Suhm Heering | Board of Directors | 0 companies |
| Rasmus Tim Bjerngaard | Board of Directors | 0 companies |
| Paul Henrik Østergaard | Board of Directors | 0 companies |
| Jens Erik Jepsen Christensen | Chairman | 0 companies |
| Stefano Zorzi | Board of Directors | 0 companies |
| Joshua Karjala-Svendsen | Board of Directors | 0 companies |