| Revenue | DKK -324K | — |
| EBITDA | DKK -324K | — |
| Net profit | DKK -252K | — |
| Total assets | DKK 71K | -92% |
| Equity | DKK 71K | -78% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 505 | 674 | 327 | 197 | 82 | 533 | 0 | -324 |
| Staff expenses | -500 | -364 | -542 | -27 | -308 | -546 | -33 | -0 | -0 |
| EBITDA | -244 | 142 | 132 | 300 | -111 | -465 | 499 | 0 | -324 |
| Depreciation & amort. | -13 | -16 | -49 | -88 | -80 | -80 | -88 | -0 | -0 |
| EBIT | -257 | 125 | 83 | 212 | -191 | -544 | 411 | 0 | -324 |
| Net financials | -0 | -57 | -64 | -31 | -11 | -21 | -13 | 0 | 0 |
| Profit before tax | -258 | 68 | 20 | 182 | -202 | -565 | 398 | 0 | -324 |
| Tax | -63 | 19 | 7 | 40 | -44 | 41 | -0 | -0 | -71 |
| Net profit | -194 | 50 | 12 | 141 | -157 | -606 | 398 | 0 | -252 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 1.007 | 1.112 | 1.189 | 1.288 | 873 | 888 | 888 | 71 |
| Equity | -114 | -65 | 548 | 689 | 532 | -75 | 324 | 324 | 71 |
| Long-term debt | 0 | 804 | 138 | 124 | 135 | 146 | 0 | 0 | 0 |
| Short-term debt | 752 | 268 | 427 | 373 | 622 | 801 | 564 | 564 | 0 |
| Total debt | 752 | 1.072 | 564 | 497 | 757 | 947 | 564 | 564 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Management | Management | 2012 | — | — |
RA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Restaurationsselskab Valby ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Ijaz Tony Butt | Management | 0 companies |
| Riaz Ahmed Butt | Management | 0 companies |