| Revenue | DKK -251K | +60% |
| EBITDA | DKK -251K | -60% |
| Net profit | DKK -114K | -102% |
| Total assets | DKK 9,8M | -18% |
| Equity | DKK 9,7M | -14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -20 | -14 | -14 | -15 | -15 | -15 | -16 | -88 | -73 | -77 | -157 | -251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -14 | -14 | -15 | -15 | -15 | -16 | -88 | -73 | -92 | -157 | -251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -26 |
| EBIT | -5 | -20 | -14 | -14 | -15 | -15 | -15 | -16 | -88 | -73 | -92 | -176 | -277 |
| Net financials | 568 | 852 | 174 | 230 | 275 | 148 | 103 | 473 | 1.270 | 496 | 2.416 | 7.294 | 142 |
| Profit before tax | 563 | 833 | 160 | 216 | 260 | 133 | 87 | 458 | 1.182 | 423 | 2.338 | 7.118 | -135 |
| Tax | -1 | -5 | -3 | -3 | -3 | -3 | -3 | -3 | -6 | -76 | 35 | 501 | -21 |
| Net profit | 564 | 838 | 163 | 219 | 263 | 136 | 91 | 461 | 1.188 | 499 | 2.288 | 6.603 | -114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.069 | 1.816 | 1.882 | 2.002 | 2.163 | 2.196 | 2.256 | 2.739 | 3.896 | 4.169 | 5.442 | 11.843 | 9.757 |
| Equity | 1.064 | 1.805 | 1.870 | 1.990 | 2.151 | 2.184 | 2.225 | 2.686 | 3.763 | 4.149 | 4.771 | 11.374 | 9.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 11 | 12 | 12 | 12 | 12 | 31 | 52 | 132 | 20 | 671 | 464 | 19 |
| Total debt | 5 | 11 | 12 | 12 | 12 | 12 | 31 | 52 | 132 | 20 | 671 | 464 | 19 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Krag Gøtke | Chairman | 0 companies |
| Svend Kristian Madsen | Chairman | 0 companies |
| Henrik Krag | Board of Directors | 0 companies |