| Revenue | DKK 25K | +728% |
| EBITDA | DKK -27K | -966% |
| Net profit | DKK 934K | +154% |
| Total assets | DKK 6,9M | +16% |
| Equity | DKK 5,6M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -6 | -6 | -6 | -4 | 34 | 29 | 42 | 3 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -6 | -6 | -6 | -6 | 34 | 29 | 42 | 3 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -41 | -59 | -27 | -27 | -27 |
| EBIT | -3 | -4 | -5 | -6 | -6 | -6 | -15 | -8 | -30 | 15 | -24 | -54 |
| Net financials | 448 | 141 | 403 | 597 | 131 | 3.509 | -398 | 1.121 | -307 | 458 | -1.706 | 982 |
| Profit before tax | 445 | 137 | 398 | 592 | 125 | 3.503 | -413 | 1.113 | -337 | 473 | -1.730 | 928 |
| Tax | -1 | 3 | 2 | -0 | -0 | -1 | -2 | 4 | 29 | 5 | -6 | -6 |
| Net profit | 445 | 134 | 396 | 592 | 125 | 3.505 | -411 | 1.109 | -366 | 468 | -1.724 | 934 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.449 | 1.535 | 1.880 | 2.419 | 2.492 | 5.998 | 5.485 | 6.704 | 6.158 | 7.851 | 5.993 | 6.930 |
| Equity | 1.395 | 1.479 | 1.824 | 2.415 | 2.488 | 5.940 | 5.475 | 6.529 | 6.106 | 6.517 | 4.734 | 5.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.100 | 1.100 | 1.100 |
| Short-term debt | 55 | 56 | 56 | 3 | 3 | 58 | 10 | 156 | 4 | 155 | 125 | 195 |
| Total debt | 55 | 56 | 56 | 3 | 3 | 58 | 10 | 156 | 4 | 1.255 | 1.225 | 1.295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|