| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -8% |
| Net profit | DKK 6,4M | -28% |
| Total assets | DKK 48M | +4% |
| Equity | DKK 46,8M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -13 | -9 | -13 | -70 | -119 | -163 | -220 | -361 | -18 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -13 | -9 | -13 | -70 | -119 | -163 | -220 | -361 | -18 | -18 | -19 |
| Net financials | 4.448 | 3.320 | 3.627 | 1.811 | 3.118 | 4.267 | 5.757 | 4.258 | 9.156 | 5.639 | 7.694 | 10.083 | 6.575 |
| Profit before tax | 4.443 | 3.313 | 3.615 | 1.801 | 3.105 | 4.197 | 5.638 | 4.095 | 8.936 | 5.278 | 7.676 | 10.065 | 6.555 |
| Tax | 2 | 10 | 101 | -19 | 78 | 64 | 100 | 64 | 969 | -319 | 753 | 1.183 | 197 |
| Net profit | 4.441 | 3.303 | 3.514 | 1.820 | 3.027 | 4.134 | 5.539 | 4.031 | 7.968 | 5.598 | 6.923 | 8.883 | 6.359 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.731 | 10.942 | 14.347 | 16.295 | 19.772 | 24.139 | 37.095 | 36.973 | 32.215 | 33.716 | 39.268 | 45.946 | 47.967 |
| Equity | 7.722 | 10.928 | 14.344 | 16.164 | 19.191 | 23.222 | 25.760 | 25.791 | 30.259 | 32.357 | 37.779 | 43.912 | 46.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10.052 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 13 | 3 | 131 | 581 | 918 | 1.283 | 11.182 | 1.956 | 1.359 | 1.488 | 2.033 | 1.196 |
| Total debt | 9 | 13 | 3 | 131 | 581 | 918 | 11.335 | 11.182 | 1.956 | 1.359 | 1.488 | 2.033 | 1.196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|